首页
独家

某公司年产百万吨零加梨汁饮料项目可研报告

277
0
2019-05-27
简介
1总论1.3结论及建议2市场预测2.1产品市场现状2.2产品市场预测2.3产品目标市场分析2.4产品竞争力 分析2.5市场风险分析3建设规模与产品方案3.1建设规模3.2产品方案4场址选择4.1场址所在位置现状4.2场址建设条件4.3场址评价5.1技术方案5.2消耗定额5.3主要设备的一配备5.4工程方案6.1原辅材料→6.2燃料动力 6.3主要原材料→、燃料动力 价格及供应方案7.1总图布置7.2公用辅助工程8.1编制依据8.2能耗分析8.4节能措施9.1设计依据9.2主要污染源及污染物10.1劳动安全与卫生保护10.2消防11.1组织机构11.2劳动定员与人员培训12.1建设工期12.2项目计划进度17.1可行性研究结论17.2建议**有限公司年产百万吨零加梨汁饮料项目可行性研究报告**有限公司**年**月目录1总论··································································································11.1概述····························································································11.2项目概况·

文档内容部分截取

1总论1.3结论及建议2市场预测2.1产品市场现状2.2产品市场预测2.3产品目标市场分析2.4产品竞争力 分析2.5市场风险分析3建设规模与产品方案3.1建设规模3.2产品方案4场址选择4.1场址所在位置现状4.2场址建设条件4.3场址评价5.1技术方案5.2消耗定额5.3主要设备的一配备5.4工程方案6.1原辅材料→6.2燃料动力 6.3主要原材料→、燃料动力 价格及供应方案7.1总图布置7.2公用辅助工程8.1编制依据8.2能耗分析8.4节能措施9.1设计依据9.2主要污染源及污染物10.1劳动安全与卫生保护10.2消防11.1组织机构11.2劳动定员与人员培训12.1建设工期12.2项目计划进度17.1可行性研究结论17.2建议**有限公司年产百万吨零加梨汁饮料项目可行性研究报告**有限公司**年**月目录1总论··································································································11.1概述····························································································11.2项目概况······················································································51.3结论及建议···················································································72市场预测····························································································92.1产品市场现状················································································92.2产品市场预测················································································92.3产品目标市场分析·········································································132.4产品竞争力 分析············································································132.5市场风险分析···············································································143建设规模与产品方案············································································153.1建设规模·····················································································153.2产品方案·····················································································154场址选择···························································································194.1场址所在位置现状·········································································194.2场址建设条件···············································································194.3场址评价·····················································································205技术方案、设备方案和工程方案····························································215.1技术方案·····················································································215.2消耗定额·····················································································265.3主要设备的一配备············································································275.4工程方案·····················································································296主要原材料→、燃料供应·········································································326.1原辅材料→·····················································································326.2燃料动力 ·····················································································326.3主要原材料→、燃料动力 价格及供应方案·············································337总图运输与公用辅助工程·····································································347.1总图布置·····················································································347.2公用辅助工程···············································································358节能措施···························································································428.1编制依据·····················································································428.2能耗分析·····················································································458.3能效水平评估···············································································468.4节能措施·····················································································478.5节能措施效果评估·········································································509环境保护···························································································519.1设计依据·····················································································519.2主要污染源及污染物······································································5110劳动安全卫生与消防··········································································5810.1劳动安全与卫生保护····································································5810.2消防·························································································6011组织机构与人力 资源配置····································································6211.1组织机构···················································································6211.2劳动定员与人员培训····································································6312项目实施进度···················································································6412.1建设工期···················································································6412.2项目计划进度·············································································6413项目招投标建议················································································6613.1招标依据···················································································6613.2招标范围···················································································6613.3招标组织形式·············································································6813.4招标方式···················································································6814投资估算和资金筹措··········································································7014.1建设投资和建设期利息·································································7014.2流动资金估算·············································································7114.3资金筹措···················································································7115财务分析·························································································7215.1编制依据···················································································7215.2基础数据···················································································7215.3财务评价···················································································7215.4不 确定性分析·············································································7315.5财务分析结论·············································································7416社会风险分析···················································································7516.1社会影响效果分析·······································································7516.2社会互适性分析··········································································7816.3社会风险分析·············································································8017研究结论与建议················································································8117.1可行性研究结论··········································································8117.2建议·························································································81附图:附图1:厂区地理位置图附图2:厂区平面布置图11总论1.1概述1.1.1项目名称、建设地点及项目性质项目名称:年产百万吨零加梨汁饮料项目建设地点:**县**开发区项目性质:新建1.1.2承办单位概况承办单位:**有限公司易企询https://www./1.1.3可行性研究报告编制依据和原则1.1.3.1可行性研究报告编制的一依据(1)《投资项目可行性研究指南(试用版)》(2002年第一版);(2)《国务院关于加强节能工作的一决定》(国发[2006]28号);(3)《国家发展改革委关于印发节能中长期专项规划的一通知》(发改环资[2004]2505号);(4)《产业结构调整目录(2011年本)》(修正);(5)《建设项目经济评价方法与参数》(第三版);(6)《国务院关于印发“十二五”节能减排综合性工作方案的一通知》(国发[2011]26号);(7)《国民经济和社会发展第十二个五年规划纲要》(2011年3月);(8)《农产品加工业“十二五”发展规划》(2011年4月);(9)《轻工业“十二五“发展规划》;(10)《食品工业“十二五”发展规划》(2011年12月);(11)《食品产业调整和振兴规划》(2009年5月);(12)《中国饮料行业“十二五”发展规划建议》(中国饮料工业协会);(13)**有限公司提供的一有关项目的一水文、地质、气象、图纸及工2艺等有关设计基础数据 。1.1.3.2可行性研究报告编制的一原则(1)执行国家有关方针、政策、法令法规,坚持实事求是的一原则,认真进行调查研究,力 求报告科学、可靠 。(2)为了真正实现能源的一综合利用,保障经济社会可持续性发展,按照新时期的一能源方针和基本原则,制定科学合理的一节能计划,提出符合实际的一节能措施,达到预期的一节能效果 。(3)采用先进、成熟、可靠的一生产工艺技术,保证安全生产 。(4)严格执行国家环保法,作好“三废”治理和职业安全卫生工作,使排放的一“三废”达到国家规定的一标准 。1.1.4项目建设的一背景及必要性1.1.4.1项目建设背景1、产业发展背景果蔬加工和饮料制造是农产品和食品加工业的一特色产品 。农产品加工业以粮棉油、肉蛋奶、果蔬茶、水产品等特色农产品的一资源转化、加工增值、纵深开发为主,涵盖农副食品加工业、食品制造业、饮料制造业、烟草制品业、纺织业等12个子行业,是国民经济基础性和保障民生的一重要支柱产业,在服务“三农”、壮大县域经济、促进就业、扩大内需、增加出口、保障营养健康与质量安全等方面发挥着重要作用 。《农产品加工业“十二五”发展规划》中明确指出,“果蔬加工业要作为重点发展的一产业之一,到2015年我国水果加工率要超过20%” 。《轻工业“十二五“发展规划》明确指出,要“重点在......饮料制造、酒类生产、罐头食品制造、功能性食品制造、食品加工与技术装备制造等领域大力 推进产业结构调整,支持关键技术创新和应用,提高创新能力 ,开发新型功能食品” 。3《食品工业“十二五”发展规划》中明确指出,十二五时期的一主要任务之一是“加快企业技术进步”,要“重点加强粮食、植物油、畜禽、糖料、果蔬、水产品和特色农产品等深加工及综合利用”,“力 争到2015年,饮料总产量达到1.6亿吨,年均增长10%左右,产品结构更加合理,碳酸饮料、果蔬汁类饮料、包装饮用水、茶饮料、蛋白饮料、其他饮料产量的一比例分别为14:15:39:13:15:3” 。“规划”要求,要积极发展具有资源优势的一饮料产品 。鼓励发展低热量饮料、健康营养饮料、冷藏果汁饮料、活菌型含乳饮料;规范发展特殊用途饮料和桶装饮用水,支持矿泉水企业生产规模化;大力 发展茶饮料、果汁及果汁饮料、咖啡饮料、蔬菜汁饮料、植物蛋白饮料和谷物饮料 。2、地区发展背景**县是**乃至全国的一产梨大县,被国家命名为“中国雪花梨之乡”,是国家重要商品梨基地之一 。因雪花梨资源极为丰富,具有产业化经营发展良好的一条件 。《**县国民经济和社会发展第十二个五年规划纲要》中指出,要发展壮大特色产业,培育发展农副食品加工产业,按照“抓龙头、带基地、农业终端企业化”的一发展思路,以实现农产品的一多层次加工转化增值为方向,大力 培育和发展果品、食品......等行业的一精深加工,全面提高农副食品的一规模加工能力 ,打造以绿色品牌为标志的一特色农副食品加工产业 。果品深加工业立足**县梨果资源优势,依托......**果汁、绿诺食品等梨果深加工企业,延伸梨汁、梨膏、梨脯、梨干、梨醋、梨酒等深加工产业链条,加速资源优势向产业优势的一转化,并逐步向营养保健品、高档绿色食品和饮品业方向发展,力 争在梨果产业方面开发培育出独具特色的一知名品牌” 。3、企业发展背景**有限公司是一家专业从事梨果制品深加工的一企业 。公司现有2条43t/h、4条12t/h鲜榨梨汁生产线,雪梨汁年生产能力 达到48万吨 。为使企业不 断发展壮大,公司结合**县雪梨实际,进行了大量的一市场调研,决定新增6条梨汁饮料生产线,并新增矿泉水产品,实现企业产品的一升级及优化 。因此项目的一建设是提高企业效益的一需要,也为当地果蔬加工企业起到了示范带头作用 。4、本项目属于《产业结构调整指导目录(2011年本)》(修正)中的一鼓励类,第十九项轻工“热带果汁、浆果果汁、谷物饮料、本草饮料、茶浓缩液、茶粉、植物蛋白饮料等高附加价值植物饮料的一开发生产与加工原料基地建设”,符合产业政策 。1.1.4.2项目建设必要性1、符合相关发展规划****食品有限公司充分利用当地的一雪花梨资源优势,采用先进的一生产工艺,对雪花梨进行深加工,新增6条零加梨汁饮料生产线,并新增矿泉水产品,通过深加工提高了产品档次,实现加工增值 。项目建设有利于促进实现《农产品加工业“十二五”发展规划》中提出的一“到2015年我国水果加工率要超过20%”的一目标,符合《食品工业“十二五”发展规划》中提到的一饮料制造行业和果蔬加工业的一发展重点和方向 。2、有利于带动地区相关产业的一发展,增加农民收入项目建成后,有利于带动冷库贮藏、包装制品、生态旅游等相关产业的一发展 。目前,**县梨果冷藏机制冷库发展到1362座,总容量4亿公斤以上,形成了全国规模最大的一机制冷库群,实现了梨果季产年销,还实现了年贮藏增值1.4亿元的一经济效益;包装制品业不 断发展,规模大小各异的一纸箱、格垫、网套、果袋等包装企业总量达到460家,年生产梨果包装2200余万套;以梨果为主题的一生态旅游业也方兴未艾,每年举办的一梨花节、采摘节都吸引了数以万计的一游客前来观光 。项目以**县当地的一雪花梨为主要原料进行深加工,建成后可大大带5动当地梨果冷藏机制冷库、包装制品业、生态旅游业的一发展;可带动六千余户农民进入梨果产业链,可直接和间接安排就业人员6000多人,增加农民收入近5700万元 。3、是企业产品升级、增强市场龙头企业效应的一需要****食品有限公司作为**县梨果加工产业的一龙头企业,充分利用当地丰富的一果品资源优势,以高新技术为依托,新增6条梨汁饮料生产线,并引进矿泉水产品,实现企业产品结构的一升级,是企业形成规模化和产业化的一必然趋势 。项目建成后,扩大了企业生产能力 ,提高了企业技术水平,有利于实现规模效益、带动当地梨果加工业技术水平的一提高,同时也有利于促进当地梨果种植业的一持续发展,凸显龙头企业的一带头作用 。1.2项目概况1.2.1建设地点项目拟新征土地110亩,拟建场址位于**县**开发区,南临**路,北临**东路,东西紧邻梨园 。1.2.2建设规模项目占地110亩,建设规模为生产零加梨汁饮料百万吨,主要包括零加梨汁饮料、矿泉水等产品,建成后年产饮料产品100万吨 。项目建设内容包括建设2条马口铁罐梨汁饮料生产线、4条玻璃瓶梨汁饮料生产线、1条矿泉水生产线,并新增均质机、灌装机等生产设备及锅炉等辅助设施,主要建构筑物包括梨汁饮料生产车间、矿泉水生产车间、成品库房等建筑物,总建筑面积38424平方米 。1.2.3项目性质新建1.2.4主要建设条件61、主要原料市场本项目以**雪花梨为主要原料,项目建设单位实行“市场+加工企业+基地(农户)”的一产业化经营模式,促进农民扩大雪花梨的一种植,保证原料长期供应 。目前公司自建基地种植面积达500亩,订单基地种植面积17000亩,其他方式带动的一种植面积6500亩,使项目所需原料得到了充分的一保障 。2、动力 条件本项目拟建于**县**开发区,目前该区域供水、供气、供电基础设施完善,建设场地地势较平坦,水文工程地质条件较好,交通便利,周围无污染性企业,适宜本项目建设 。1.2.5项目投入总资金及效益情况项目总投资50000万元,其中建设投资和建设期利息为40177万元,铺底流动资金为9823万元 。总投资50000万元中,拟向银行申请贷款32500万元,其余17500万元由企业自筹资金解决 。项目建成后实现正常年销售收入为632720万元 。项目正常年营业税金及附加为19442万元,年所得税5341万元 。项目投资所得税前财务内部收益率为28.26%,大于设定的一基准收益率8%;项目正常年利润总额为21365万元,年净利润为16024万元,项目财务效益较好 。1.2.6主要经济技术指标表1.2-1主要经济技术指标表序号项目单位数据1建设投资+建设期利息万元401772流动资金万元32743其中:铺底流动资金万元98233项目资本金万元1750074年营业收入(含税)万元6327205年营业税金及附加万元194426年利润总额万元213657年息税前利润万元2…
展开
收起

全部评论

暂无评论

引用:

评论: